Calculator 01

Equity Strip

How much additional credit can you pull out of your practice today, beyond what you already owe?

USD
$500K Fair market value — 65–85% of revenue for dental, 75–110% for vet $10M
%
50% Banks lend 75–85% of FMV on a healthy practice 90%
USD
$0 Term loans + operating line drawn (excl. lease & shareholder loans) $6M
Available equity strip
$1,400,000
Strong headroom
Material equity strip available. This is room for an acquisition, real-estate purchase, partner buy-in, or owner liquidity event.
Bankable @ 80% — $2.0M
Existing debt — $600K
Max bankable loan$2,000,000
Less existing debt−$600,000
Available headroom$1,400,000
Calculator 02

Debt Service Coverage

Will the cash flow cover the loan payments with the cushion your covenant requires?

USD
$100K Owner-normalized EBITDA after a market salary $2.5M
USD
$250K Total term debt being sized $10M
%
3.00% Today's prime + 1% on a healthy file ≈ 6.95% 12.00%
yrs
5 yrs Most practice term debt amortizes 10–15 years 25 yrs
Debt service coverage ratio
1.83×
Strong — covenant headroom
Comfortable above a 1.20× covenant. File presents well even before normalization adjustments are layered in.
1.20× 1.35× 1.83×
0.50×1.50×2.50×
Your DSC Stressed +200 bps
Cash flow available$450,000
Monthly payment$20,514
Annual debt service$246,164
DSC ratio1.83×
DSC @ +200 bps stress1.61×
Reading the Results

What the numbers mean to a bank.

Equity Strip

Practice debt at 75–85% of fair market value is normal for a healthy file. A large equity strip means flexibility, whether for an acquisition, real estate, or pulling capital out personally. A small or negative one means a refinance won't move the needle without changes to the underlying valuation.

DSC

Most lender covenants require DSC ≥ 1.20× on a stress-tested basis. Below 1.20× the file is hard to defend. Between 1.20× and 1.35× the file works but committee will scrutinize. Above 1.35× and you're in covenant-comfort territory.

Numbers look tight? That's when packaging matters most.

A directional DSC of 1.18× and a defensible DSC of 1.31× are often the same practice with two different files attached. The Bankability Report is what closes that gap.

See Engagement Options  →