Bankability · Flag Report
Smiles Dental Associates — Bankability Snapshot

VERDICT
✓ BANKABLE — 1 yellow flag, 0 red flags
16-FACTOR ASSESSMENT
Owner-normalized EBITDA marginG
Revenue growth (3-yr CAGR)G
Hygiene production %G
DSC (stress tested)G
Lease term remainingY
New patient flowG
Associate retentionG
Owner clinical hoursG
Equipment ageG

+ 7 additional factors detailed in full report
Deliverable 01

Flag Report

The one-page verdict. 16–20 credit factors scored against industry benchmarks, with green/yellow/red flags and the narrative for every yellow flag pre-written.

Bankability · Submission Package
Executive Summary — Refinance Request

REQUEST
$2.0M term loan · 12yr · Prime + 1.00%
KEY METRICS
Practice valuation$2,500,000
LTV @ requested80%
EBITDA (normalized)$450,000
DSC ratio1.55×
DSC stressed (+200bps)1.36×

DSC vs. PEER GROUP (n=240)
Subject1.55×
Peer median1.32×
Covenant floor1.20×
Deliverable 02

Bankability Report

The submission file your lender actually needs. Executive summary, normalized financials, DSC stress test, and capacity-investment thesis, all written in credit committee language.

Bankability · Enhanced Credit Analysis
Objection Rebuttal & Defense Pack

PRE-EMPTED OBJECTIONS
"Margin compressed in FY24"
Driven by deliberate tech reinvestment ($210k CapEx). Recovery levers identified, modeled.
"Hygiene % below benchmark"
RDH retention issue (Q3 FY24 only); replacement hired Jan FY25. Run-rate metrics attached.
"Concentration risk on owner"
Owner billings 38% of practice. Associate transition plan and 24-mo earn-out structure in §4.

COVENANT MODEL
DSC covenant @ 1.20×PASS — all years
Funded debt / EBITDAPASS
Tangible net worthPASS
Deliverable 03

Enhanced Credit Analysis

The internal prep document that pre-empts every committee question. Each predictable objection has evidence attached. Each covenant is modeled across scenarios.

Also Included

The supporting artifacts that come with every package.

Bankability Scorecard

One-page executive scorecard with overall verdict, top 3 strengths, top 3 risks, and the recommended go-to-market timing.

Normalization Workpaper

Line-by-line owner-EBITDA normalization with sources for every adjustment. The document your accountant will sign off on.

DSC Stress Model

Excel model with covenant headroom under base, downside, and rate-shock scenarios. Editable for committee follow-ups.

Lender Submission Cover

One-page deal summary the banker can drop straight into the credit memo. Sized for adjudicator desks.

Want to see how your file would look?

Book a Consultation. We'll work through your numbers in a single 90-minute session and produce a directional Flag Report on the spot.

See Engagement Options  →